>

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $875.00
Precio a Financiar: $24,125.00
Pago Mensual: $136.98


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $110.57 $26.41 $24,098.59
2 $110.45 $26.53 $24,072.07
3 $110.33 $26.65 $24,045.42
4 $110.21 $26.77 $24,018.65
5 $110.09 $26.89 $23,991.75
6 $109.96 $27.02 $23,964.74
7 $109.84 $27.14 $23,937.60
8 $109.71 $27.27 $23,910.33
9 $109.59 $27.39 $23,882.94
10 $109.46 $27.52 $23,855.42
11 $109.34 $27.64 $23,827.78
12 $109.21 $27.77 $23,800.01
Total de años: 1
  Usted invertirá: $1,643.75 en su casa en el año 1
$1,318.76 irá al INTERES
$324.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $109.08 $27.90 $23,772.12
14 $108.96 $28.02 $23,744.10
15 $108.83 $28.15 $23,715.94
16 $108.70 $28.28 $23,687.66
17 $108.57 $28.41 $23,659.25
18 $108.44 $28.54 $23,630.71
19 $108.31 $28.67 $23,602.04
20 $108.18 $28.80 $23,573.24
21 $108.04 $28.94 $23,544.30
22 $107.91 $29.07 $23,515.23
23 $107.78 $29.20 $23,486.03
24 $107.64 $29.33 $23,456.70
Total de años: 2
  Usted invertirá: $1,643.75 en su casa en el año 2
$1,300.43 irá al INTERES
$343.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $107.51 $29.47 $23,427.23
26 $107.37 $29.60 $23,397.62
27 $107.24 $29.74 $23,367.88
28 $107.10 $29.88 $23,338.01
29 $106.97 $30.01 $23,307.99
30 $106.83 $30.15 $23,277.84
31 $106.69 $30.29 $23,247.55
32 $106.55 $30.43 $23,217.13
33 $106.41 $30.57 $23,186.56
34 $106.27 $30.71 $23,155.85
35 $106.13 $30.85 $23,125.00
36 $105.99 $30.99 $23,094.01
Total de años: 3
  Usted invertirá: $1,643.75 en su casa en el año 3
$1,281.07 irá al INTERES
$362.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $105.85 $31.13 $23,062.88
38 $105.70 $31.27 $23,031.61
39 $105.56 $31.42 $23,000.19
40 $105.42 $31.56 $22,968.63
41 $105.27 $31.71 $22,936.92
42 $105.13 $31.85 $22,905.07
43 $104.98 $32.00 $22,873.07
44 $104.83 $32.14 $22,840.93
45 $104.69 $32.29 $22,808.64
46 $104.54 $32.44 $22,776.20
47 $104.39 $32.59 $22,743.61
48 $104.24 $32.74 $22,710.87
Total de años: 4
  Usted invertirá: $1,643.75 en su casa en el año 4
$1,260.61 irá al INTERES
$383.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $104.09 $32.89 $22,677.99
50 $103.94 $33.04 $22,644.95
51 $103.79 $33.19 $22,611.76
52 $103.64 $33.34 $22,578.42
53 $103.48 $33.49 $22,544.92
54 $103.33 $33.65 $22,511.27
55 $103.18 $33.80 $22,477.47
56 $103.02 $33.96 $22,443.51
57 $102.87 $34.11 $22,409.40
58 $102.71 $34.27 $22,375.13
59 $102.55 $34.43 $22,340.70
60 $102.39 $34.58 $22,306.12
Total de años: 5
  Usted invertirá: $1,643.75 en su casa en el año 5
$1,239.00 irá al INTERES
$404.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $102.24 $34.74 $22,271.38
62 $102.08 $34.90 $22,236.48
63 $101.92 $35.06 $22,201.41
64 $101.76 $35.22 $22,166.19
65 $101.60 $35.38 $22,130.81
66 $101.43 $35.55 $22,095.26
67 $101.27 $35.71 $22,059.55
68 $101.11 $35.87 $22,023.68
69 $100.94 $36.04 $21,987.64
70 $100.78 $36.20 $21,951.44
71 $100.61 $36.37 $21,915.07
72 $100.44 $36.54 $21,878.54
Total de años: 6
  Usted invertirá: $1,643.75 en su casa en el año 6
$1,216.16 irá al INTERES
$427.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $100.28 $36.70 $21,841.83
74 $100.11 $36.87 $21,804.96
75 $99.94 $37.04 $21,767.92
76 $99.77 $37.21 $21,730.71
77 $99.60 $37.38 $21,693.33
78 $99.43 $37.55 $21,655.78
79 $99.26 $37.72 $21,618.06
80 $99.08 $37.90 $21,580.16
81 $98.91 $38.07 $21,542.09
82 $98.73 $38.24 $21,503.85
83 $98.56 $38.42 $21,465.43
84 $98.38 $38.60 $21,426.83
Total de años: 7
  Usted invertirá: $1,643.75 en su casa en el año 7
$1,192.05 irá al INTERES
$451.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $98.21 $38.77 $21,388.06
86 $98.03 $38.95 $21,349.11
87 $97.85 $39.13 $21,309.98
88 $97.67 $39.31 $21,270.67
89 $97.49 $39.49 $21,231.18
90 $97.31 $39.67 $21,191.51
91 $97.13 $39.85 $21,151.66
92 $96.95 $40.03 $21,111.63
93 $96.76 $40.22 $21,071.41
94 $96.58 $40.40 $21,031.01
95 $96.39 $40.59 $20,990.42
96 $96.21 $40.77 $20,949.65
Total de años: 8
  Usted invertirá: $1,643.75 en su casa en el año 8
$1,166.57 irá al INTERES
$477.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $96.02 $40.96 $20,908.69
98 $95.83 $41.15 $20,867.54
99 $95.64 $41.34 $20,826.21
100 $95.45 $41.53 $20,784.68
101 $95.26 $41.72 $20,742.96
102 $95.07 $41.91 $20,701.06
103 $94.88 $42.10 $20,658.96
104 $94.69 $42.29 $20,616.67
105 $94.49 $42.49 $20,574.18
106 $94.30 $42.68 $20,531.50
107 $94.10 $42.88 $20,488.62
108 $93.91 $43.07 $20,445.55
Total de años: 9
  Usted invertirá: $1,643.75 en su casa en el año 9
$1,139.65 irá al INTERES
$504.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $93.71 $43.27 $20,402.28
110 $93.51 $43.47 $20,358.81
111 $93.31 $43.67 $20,315.14
112 $93.11 $43.87 $20,271.27
113 $92.91 $44.07 $20,227.21
114 $92.71 $44.27 $20,182.93
115 $92.51 $44.47 $20,138.46
116 $92.30 $44.68 $20,093.78
117 $92.10 $44.88 $20,048.90
118 $91.89 $45.09 $20,003.81
119 $91.68 $45.29 $19,958.52
120 $91.48 $45.50 $19,913.01
Total de años: 10
  Usted invertirá: $1,643.75 en su casa en el año 10
$1,111.21 irá al INTERES
$532.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $91.27 $45.71 $19,867.30
122 $91.06 $45.92 $19,821.38
123 $90.85 $46.13 $19,775.25
124 $90.64 $46.34 $19,728.91
125 $90.42 $46.55 $19,682.35
126 $90.21 $46.77 $19,635.59
127 $90.00 $46.98 $19,588.60
128 $89.78 $47.20 $19,541.40
129 $89.56 $47.41 $19,493.99
130 $89.35 $47.63 $19,446.36
131 $89.13 $47.85 $19,398.51
132 $88.91 $48.07 $19,350.44
Total de años: 11
  Usted invertirá: $1,643.75 en su casa en el año 11
$1,081.17 irá al INTERES
$562.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $88.69 $48.29 $19,302.15
134 $88.47 $48.51 $19,253.64
135 $88.25 $48.73 $19,204.91
136 $88.02 $48.96 $19,155.95
137 $87.80 $49.18 $19,106.77
138 $87.57 $49.41 $19,057.36
139 $87.35 $49.63 $19,007.73
140 $87.12 $49.86 $18,957.87
141 $86.89 $50.09 $18,907.78
142 $86.66 $50.32 $18,857.46
143 $86.43 $50.55 $18,806.91
144 $86.20 $50.78 $18,756.13
Total de años: 12
  Usted invertirá: $1,643.75 en su casa en el año 12
$1,049.44 irá al INTERES
$594.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $85.97 $51.01 $18,705.12
146 $85.73 $51.25 $18,653.87
147 $85.50 $51.48 $18,602.39
148 $85.26 $51.72 $18,550.67
149 $85.02 $51.96 $18,498.72
150 $84.79 $52.19 $18,446.52
151 $84.55 $52.43 $18,394.09
152 $84.31 $52.67 $18,341.42
153 $84.06 $52.91 $18,288.50
154 $83.82 $53.16 $18,235.35
155 $83.58 $53.40 $18,181.95
156 $83.33 $53.65 $18,128.30
Total de años: 13
  Usted invertirá: $1,643.75 en su casa en el año 13
$1,015.92 irá al INTERES
$627.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $83.09 $53.89 $18,074.41
158 $82.84 $54.14 $18,020.27
159 $82.59 $54.39 $17,965.88
160 $82.34 $54.64 $17,911.25
161 $82.09 $54.89 $17,856.36
162 $81.84 $55.14 $17,801.23
163 $81.59 $55.39 $17,745.84
164 $81.34 $55.64 $17,690.19
165 $81.08 $55.90 $17,634.29
166 $80.82 $56.16 $17,578.14
167 $80.57 $56.41 $17,521.72
168 $80.31 $56.67 $17,465.05
Total de años: 14
  Usted invertirá: $1,643.75 en su casa en el año 14
$980.50 irá al INTERES
$663.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $80.05 $56.93 $17,408.12
170 $79.79 $57.19 $17,350.93
171 $79.53 $57.45 $17,293.48
172 $79.26 $57.72 $17,235.76
173 $79.00 $57.98 $17,177.78
174 $78.73 $58.25 $17,119.53
175 $78.46 $58.51 $17,061.02
176 $78.20 $58.78 $17,002.23
177 $77.93 $59.05 $16,943.18
178 $77.66 $59.32 $16,883.86
179 $77.38 $59.59 $16,824.26
180 $77.11 $59.87 $16,764.39
Total de años: 15
  Usted invertirá: $1,643.75 en su casa en el año 15
$943.09 irá al INTERES
$700.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $76.84 $60.14 $16,704.25
182 $76.56 $60.42 $16,643.83
183 $76.28 $60.69 $16,583.14
184 $76.01 $60.97 $16,522.17
185 $75.73 $61.25 $16,460.91
186 $75.45 $61.53 $16,399.38
187 $75.16 $61.82 $16,337.57
188 $74.88 $62.10 $16,275.47
189 $74.60 $62.38 $16,213.08
190 $74.31 $62.67 $16,150.41
191 $74.02 $62.96 $16,087.46
192 $73.73 $63.24 $16,024.21
Total de años: 16
  Usted invertirá: $1,643.75 en su casa en el año 16
$903.57 irá al INTERES
$740.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $73.44 $63.53 $15,960.68
194 $73.15 $63.83 $15,896.85
195 $72.86 $64.12 $15,832.73
196 $72.57 $64.41 $15,768.32
197 $72.27 $64.71 $15,703.61
198 $71.97 $65.00 $15,638.61
199 $71.68 $65.30 $15,573.31
200 $71.38 $65.60 $15,507.71
201 $71.08 $65.90 $15,441.80
202 $70.77 $66.20 $15,375.60
203 $70.47 $66.51 $15,309.09
204 $70.17 $66.81 $15,242.28
Total de años: 17
  Usted invertirá: $1,643.75 en su casa en el año 17
$861.82 irá al INTERES
$781.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $69.86 $67.12 $15,175.16
206 $69.55 $67.43 $15,107.74
207 $69.24 $67.74 $15,040.00
208 $68.93 $68.05 $14,971.95
209 $68.62 $68.36 $14,903.60
210 $68.31 $68.67 $14,834.93
211 $67.99 $68.99 $14,765.94
212 $67.68 $69.30 $14,696.64
213 $67.36 $69.62 $14,627.02
214 $67.04 $69.94 $14,557.08
215 $66.72 $70.26 $14,486.82
216 $66.40 $70.58 $14,416.24
Total de años: 18
  Usted invertirá: $1,643.75 en su casa en el año 18
$817.71 irá al INTERES
$826.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $66.07 $70.90 $14,345.33
218 $65.75 $71.23 $14,274.11
219 $65.42 $71.56 $14,202.55
220 $65.10 $71.88 $14,130.67
221 $64.77 $72.21 $14,058.45
222 $64.43 $72.54 $13,985.91
223 $64.10 $72.88 $13,913.03
224 $63.77 $73.21 $13,839.82
225 $63.43 $73.55 $13,766.27
226 $63.10 $73.88 $13,692.39
227 $62.76 $74.22 $13,618.17
228 $62.42 $74.56 $13,543.60
Total de años: 19
  Usted invertirá: $1,643.75 en su casa en el año 19
$771.11 irá al INTERES
$872.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $62.07 $74.90 $13,468.70
230 $61.73 $75.25 $13,393.45
231 $61.39 $75.59 $13,317.86
232 $61.04 $75.94 $13,241.92
233 $60.69 $76.29 $13,165.63
234 $60.34 $76.64 $13,089.00
235 $59.99 $76.99 $13,012.01
236 $59.64 $77.34 $12,934.67
237 $59.28 $77.70 $12,856.97
238 $58.93 $78.05 $12,778.92
239 $58.57 $78.41 $12,700.51
240 $58.21 $78.77 $12,621.74
Total de años: 20
  Usted invertirá: $1,643.75 en su casa en el año 20
$721.89 irá al INTERES
$921.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $57.85 $79.13 $12,542.62
242 $57.49 $79.49 $12,463.12
243 $57.12 $79.86 $12,383.27
244 $56.76 $80.22 $12,303.04
245 $56.39 $80.59 $12,222.45
246 $56.02 $80.96 $12,141.49
247 $55.65 $81.33 $12,060.16
248 $55.28 $81.70 $11,978.46
249 $54.90 $82.08 $11,896.38
250 $54.53 $82.45 $11,813.93
251 $54.15 $82.83 $11,731.10
252 $53.77 $83.21 $11,647.89
Total de años: 21
  Usted invertirá: $1,643.75 en su casa en el año 21
$669.89 irá al INTERES
$973.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $53.39 $83.59 $11,564.29
254 $53.00 $83.98 $11,480.32
255 $52.62 $84.36 $11,395.96
256 $52.23 $84.75 $11,311.21
257 $51.84 $85.14 $11,226.07
258 $51.45 $85.53 $11,140.55
259 $51.06 $85.92 $11,054.63
260 $50.67 $86.31 $10,968.31
261 $50.27 $86.71 $10,881.61
262 $49.87 $87.11 $10,794.50
263 $49.47 $87.50 $10,707.00
264 $49.07 $87.91 $10,619.09
Total de años: 22
  Usted invertirá: $1,643.75 en su casa en el año 22
$614.96 irá al INTERES
$1,028.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $48.67 $88.31 $10,530.78
266 $48.27 $88.71 $10,442.07
267 $47.86 $89.12 $10,352.95
268 $47.45 $89.53 $10,263.42
269 $47.04 $89.94 $10,173.49
270 $46.63 $90.35 $10,083.13
271 $46.21 $90.76 $9,992.37
272 $45.80 $91.18 $9,901.19
273 $45.38 $91.60 $9,809.59
274 $44.96 $92.02 $9,717.57
275 $44.54 $92.44 $9,625.13
276 $44.12 $92.86 $9,532.27
Total de años: 23
  Usted invertirá: $1,643.75 en su casa en el año 23
$556.92 irá al INTERES
$1,086.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $43.69 $93.29 $9,438.98
278 $43.26 $93.72 $9,345.26
279 $42.83 $94.15 $9,251.11
280 $42.40 $94.58 $9,156.54
281 $41.97 $95.01 $9,061.52
282 $41.53 $95.45 $8,966.08
283 $41.09 $95.88 $8,870.19
284 $40.66 $96.32 $8,773.87
285 $40.21 $96.77 $8,677.10
286 $39.77 $97.21 $8,579.89
287 $39.32 $97.65 $8,482.24
288 $38.88 $98.10 $8,384.14
Total de años: 24
  Usted invertirá: $1,643.75 en su casa en el año 24
$495.62 irá al INTERES
$1,148.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $38.43 $98.55 $8,285.59
290 $37.98 $99.00 $8,186.58
291 $37.52 $99.46 $8,087.13
292 $37.07 $99.91 $7,987.21
293 $36.61 $100.37 $7,886.84
294 $36.15 $100.83 $7,786.01
295 $35.69 $101.29 $7,684.72
296 $35.22 $101.76 $7,582.96
297 $34.76 $102.22 $7,480.74
298 $34.29 $102.69 $7,378.04
299 $33.82 $103.16 $7,274.88
300 $33.34 $103.64 $7,171.24
Total de años: 25
  Usted invertirá: $1,643.75 en su casa en el año 25
$430.86 irá al INTERES
$1,212.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $32.87 $104.11 $7,067.13
302 $32.39 $104.59 $6,962.55
303 $31.91 $105.07 $6,857.48
304 $31.43 $105.55 $6,751.93
305 $30.95 $106.03 $6,645.90
306 $30.46 $106.52 $6,539.38
307 $29.97 $107.01 $6,432.37
308 $29.48 $107.50 $6,324.87
309 $28.99 $107.99 $6,216.88
310 $28.49 $108.49 $6,108.40
311 $28.00 $108.98 $5,999.42
312 $27.50 $109.48 $5,889.93
Total de años: 26
  Usted invertirá: $1,643.75 en su casa en el año 26
$362.44 irá al INTERES
$1,281.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $27.00 $109.98 $5,779.95
314 $26.49 $110.49 $5,669.46
315 $25.99 $110.99 $5,558.47
316 $25.48 $111.50 $5,446.97
317 $24.97 $112.01 $5,334.95
318 $24.45 $112.53 $5,222.42
319 $23.94 $113.04 $5,109.38
320 $23.42 $113.56 $4,995.82
321 $22.90 $114.08 $4,881.74
322 $22.37 $114.60 $4,767.13
323 $21.85 $115.13 $4,652.00
324 $21.32 $115.66 $4,536.35
Total de años: 27
  Usted invertirá: $1,643.75 en su casa en el año 27
$290.16 irá al INTERES
$1,353.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $20.79 $116.19 $4,420.16
326 $20.26 $116.72 $4,303.44
327 $19.72 $117.25 $4,186.18
328 $19.19 $117.79 $4,068.39
329 $18.65 $118.33 $3,950.06
330 $18.10 $118.87 $3,831.19
331 $17.56 $119.42 $3,711.77
332 $17.01 $119.97 $3,591.80
333 $16.46 $120.52 $3,471.28
334 $15.91 $121.07 $3,350.21
335 $15.36 $121.62 $3,228.59
336 $14.80 $122.18 $3,106.41
Total de años: 28
  Usted invertirá: $1,643.75 en su casa en el año 28
$213.81 irá al INTERES
$1,429.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $14.24 $122.74 $2,983.67
338 $13.68 $123.30 $2,860.36
339 $13.11 $123.87 $2,736.49
340 $12.54 $124.44 $2,612.06
341 $11.97 $125.01 $2,487.05
342 $11.40 $125.58 $2,361.47
343 $10.82 $126.16 $2,235.31
344 $10.25 $126.73 $2,108.58
345 $9.66 $127.31 $1,981.26
346 $9.08 $127.90 $1,853.37
347 $8.49 $128.48 $1,724.88
348 $7.91 $129.07 $1,595.81
Total de años: 29
  Usted invertirá: $1,643.75 en su casa en el año 29
$133.15 irá al INTERES
$1,510.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $7.31 $129.66 $1,466.14
350 $6.72 $130.26 $1,335.88
351 $6.12 $130.86 $1,205.03
352 $5.52 $131.46 $1,073.57
353 $4.92 $132.06 $941.51
354 $4.32 $132.66 $808.85
355 $3.71 $133.27 $675.58
356 $3.10 $133.88 $541.70
357 $2.48 $134.50 $407.20
358 $1.87 $135.11 $272.09
359 $1.25 $135.73 $136.35
360 $0.62 $136.35 $0.00
Total de años: 30
  Usted invertirá: $1,643.75 en su casa en el año 30
$47.94 irá al INTERES
$1,595.81 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.